AMARESA 2 PRICELIST UPDATED
 |
SAMPLE COMPUTATION
Kayla Prime Model - 2-Storey Single Attached
Floor Area: 94 sqm
Lot Area: 89 sqm
House Features: 3 Bedrooms, 2 T&B, High Ceiling Living, Dining, Kitchen, Laundry Area, 1 Carport & Balcony
Bank Financing:
TCP = 3,018,210
Reservation Fee = 20,000
Downpayment = 603,642
Net Downpayment = 583,642 (payable in 18 months)
Monthly Downpayment = 32,424.56
Loanable Amount = 2,414,568
Monthly Amortization (20 years) = 18,720
|
 |
SAMPLE COMPUTATION
ANIKA model
Gross Floor Area: 96sqm
Usable Floor Area: 111sqm
Lot Area: 110sqm
FEATURES:
4 Bedrooms
3 Toilet and bath
Living, dining, and Kitchen area
Sliding door to lanai
Carport with deck
(Additional 15sqm usable floor area at deck)
Bank Financing
TCP: 4,447,880.00
Reservation Fee: 30,000
20% DP (less Res. fee): 859,576.00
DP payable in 24 mos: 35,815.67
Bank 5 yrs: 70,458.69
10 yrs: 41,314.93
15 yrs: 31,983.03
20 yrs: 27,587.50
|
 |
SAMPLE COMPUTATION
ALEXANDRIA
Gross Flr. Area: 159sqm
Usable Flr. Area: 174sqm Min. Lot Area: 130sqm
Unit Specs:
Two Storey
*Single Attached
*5BR
*3T&B
*Living, Dining & Kitchen Area
*ATTIC
*Sliding Door Lanai
*Carport w/Deck
( Additional 15sqm usable area at deck )
BANK FINANCING
TCP: 6,257,205
RES FEE:35,000
20% DP: 1,216,441
DP 24mos: 50,685.04
MONTHLY AMORTIZATION
5 YEARS: 99,120.13
10 YEARS: 58,121.17
15 YEARS: 44,993.21
20 YEARS: 38,809.64
|
 |
SAMPLE COMPUTATION
Arya Prime Single Attached
lot area 90 sq.m
floor area 99 sq.m
3 bedrooms
2 Toilet and bath
living, Dining and Service area
Bank Financing
TCP 3,430,365
Res fee 20,000
20% Downpayment 666,073
Downpayment payable in 24 mos. 27,753
Bank amortization
20 ytp 21,276.47
10 ytp 31,863.56
5 ytp 54,340.27
In-house Financing
TCP 3,365,945
Res fee 20,000
20% Dp 653,189
Monthly Dp in 24 mos term 27,216.21
80% Loanable amount 2,962.756
10 ytp 50,138.49
5 ytp 67,399.40
|
